11 Samyn RoadBarryvilleNY12719
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 11 Samyn Road, Barryville, NY, 12719 in Barryville speaks for itself: 37.8% gross on a $159,998 price, generating $5,040/mo in rent and $3,972/mo in net income after the $719/mo debt service. DSCR 7.01, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $47,659 stacks alongside $44,205 in projected five-year appreciation and $1,474/yr in principal reduction. Projected total cumulative return: $316,623.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 37.8% | 6.2% |
| Monthly Cash Flow | $3,972 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,040 |
| Total Monthly Debt Service | $1,005 |
| DSCR Ratio | 5.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1973
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12719, Barryville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 870 (100%) |
| Owner Occupied HU | 385 (44.3%) |
| Renter Occupied HU | 112 (12.9%) |
| Vacant Housing Units | 373 (42.9%) |
| Median Home Value | $453,788 |
| Average Home Value | $482,688 |
Housing Distribution
Address Breakdown
Residential
370
Single Family
370
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1973
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12719, Barryville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 870 (100%) |
| Owner Occupied HU | 385 (44.3%) |
| Renter Occupied HU | 112 (12.9%) |
| Vacant Housing Units | 373 (42.9%) |
| Median Home Value | $453,788 |
| Average Home Value | $482,688 |
Housing Distribution
Address Breakdown
Residential
370
Single Family
370
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices