11 Saint Regis Dr, Newark, DE, 19711 | $505/mo Cash Flow

For Sale

Fix & Flip

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1650 sft

114 Littondale Ct, Middletown, DE, 19709

3 Bed
2 Bath
1475 sft

1880 Congressional Village Dr UNIT 8304, Middletown, DE, 19709

3 Bed
3 Bath
1375 sft

78 Lake Tahoe Cir, Bear, DE, 19701

3 Bed
1 Bath
900 sft

806 Woodland Ave, Wilmington, DE, 19808

Nearby investment properties with comparable prices

4 Bed
3 Bath
2076 sft

31 Andora Dr, Elkton, MD, 21921

3 Bed
2 Bath
1840 sft

412 S Dupont Rd, Newport, DE, 19804

3 Bed
1 Bath
950 sft

2810 Green St, Claymont, DE, 19703

3 Bed
2 Bath
1400 sft

1508 Robin Rd, East Fallowfield, PA, 19320

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Newark at 11 Saint Regis Dr, Newark, DE, 19711 priced at $460,000 converts $3,166/mo rent into $505/mo cash flow after a $2,251/mo obligation. Total monthly income equals $3,166/mo, and annual cash flow totals $6,058/yr on $152,490 invested. Return on cash invested prints 23.88% in year one, and rental yield reads 8.26% against a $460,000 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation compiles into $127,090 by year five. Five-year ROI reaches 123.61% and total cumulative return in cash sums $188,485. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,166/mo property income covering a $2,251/mo payment, not borrower’s personal income.

Single Family

Built in 1965

0.28 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19711, Newark, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,208 (100%)
Owner Occupied HU	13,334 (60.0%)
Renter Occupied HU	6,641 (29.9%)
Vacant Housing Units	2,233 (10.1%)
Median Home Value	$405,647
Average Home Value	$449,152