11 Rose AveRouses PointNY12979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rouses Point at 11 Rose Ave, Rouses Point, NY, 12979 priced at $175,000 converts $1,914/mo rent into $745/mo cash flow after a $857/mo obligation. Total monthly income equals $1,914/mo, and annual cash flow totals $8,939/yr on $58,013 invested. Return on cash invested prints 35.32% in year one, and rental yield reads 13.12% against a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation compiles into $48,349 by year five. Five-year ROI reaches 186.1% and total cumulative return in cash sums $107,959. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,914/mo property income covering a $857/mo payment, not borrower’s personal income.
Single Family
Built in 1962
5,227 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa LaPorte • Real Brokers NY, LLC
Mls Name: ACVMLS
Mls Provider:
Mls ID: #204478
Disclaimer: Listing data courtesy of the Internet Data Exchange (IDX) Program of the Adirondack Champlain Valley Multiple Listing Service. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information deemed reliable but not guaranteed.