11 Patchs Pond Ln, Wilmington, MA, 01887 | 5.33% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2617 sft

6 Appleton St #2, Watertown, MA, 02472

4 Bed
5 Bath
2213 sft

30-32 Boyd St, Watertown, MA, 02472

5 Bed
2 Bath
2015 sft

176 Marlborough Rd, Salem, MA, 01970

3 Bed
2 Bath
1900 sft

1 Bridgham Ave, Watertown, MA, 02472

Nearby investment properties with comparable prices

Rental Income+ 1 more

6 Bed
2 Bath
2920 sft

44 Franklin St, Somerville, MA, 02145

2 Bed
3 Bath
2300 sft

293 Bacon St #B, Natick, MA, 01760

4 Bed
4 Bath
2117 sft

3-3B Wilson St, Natick, MA, 01760

4 Bed
4 Bath
2117 sft

3B Wilson St #3B, Natick, MA, 01760

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wilmington at 11 Patchs Pond Ln, Wilmington, MA, 01887 generates $6,000/mo in rent, after a $6,608/mo payment. Total monthly income is $6,000/mo. Return on cash invested sits at 13.49% in year one, and rental yield is 5.33% on a $1,350,000 entry. Equity gained on principal adds $8,711/yr, while 5% annual appreciation builds toward $372,980 over five years. Five-year ROI reaches 68.45% and total cumulative return in cash sums $299,393. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,000/mo property income rather than buyer’s personal income.

Single Family

Built in 1988

0.58 Acres lot

$N/A/sqft

No HOA