11 Old Farm RoadSouth HeroVT05486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Hero at 11 Old Farm Road, South Hero, VT, 05486 priced at $675,000 pairs $4,727/mo rent with $236/mo cash flow after a $3,304/mo payment. Total monthly income equals $4,727/mo, and annual cash flow comes to $2,833/yr on $222,075 invested. Return on cash invested is 21.34% in year one, and rental yield stands at 8.4% on a $675,000 basis. Equity gained on principal adds $4,356/yr, and 5% annual appreciation accumulates to $186,490 by year five. Five-year ROI measures 111.09% and total cumulative return in cash reaches $246,699. For financing, Ziffy Mortgage’s DSCR program evaluates $4,727/mo property income against a $3,304/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
1.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05486, South Hero, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,137 (100%) |
| Owner Occupied HU | 670 (58.9%) |
| Renter Occupied HU | 113 ( 9.9%) |
| Vacant Housing Units | 354 (31.1%) |
| Median Home Value | $551,887 |
| Average Home Value | $619,246 |
Housing Distribution
Address Breakdown
Residential
756
Single Family
756
Multi-Family
0
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Champagne • Champagne Real Estate
Mls Name: PrimeMLS
Mls ID: #5018039