








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,292/mo, and a $4,841/mo payment. Purchase price stands at $989,000, and rental yield measures 5.21% with $4,292/mo rent. Return on cash invested shows 12.9% in year one, and 5% annual appreciation builds toward $273,242 over five years. Five-year ROI reaches 65.38% and total cumulative return in cash records $212,718. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,292/mo property income covering a $4,841/mo payment rather than investor’s personal income.
Townhouse
Built in 1967
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Melissa Dailey • Coldwell Banker Realty - Wellesley
Mls Name: MLS PIN
Mls ID: #73446774