11 Nelson DrHolly SpringsMS38635








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Holly Springs at 11 Nelson Dr, Holly Springs, MS, 38635 priced at $365,000 pairs $2,518/mo rent with $285/mo cash flow after a $1,786/mo payment. Total monthly income equals $2,518/mo, and annual cash flow comes to $3,419/yr on $120,998 invested. Return on cash invested is 22.73% in year one, and rental yield stands at 8.28% on a $365,000 basis. Equity gained on principal adds $2,355/yr, and 5% annual appreciation accumulates to $100,843 by year five. Five-year ROI measures 117.89% and total cumulative return in cash reaches $142,639. For financing, Ziffy Mortgage’s DSCR program evaluates $2,518/mo property income against a $1,786/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38635, Holly Springs, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,181 (100%) |
| Owner Occupied HU | 3,704 (59.9%) |
| Renter Occupied HU | 1,301 (21.0%) |
| Vacant Housing Units | 1,176 (19.0%) |
| Median Home Value | $192,125 |
| Average Home Value | $239,081 |
Housing Distribution
Address Breakdown
Residential
6,057
Single Family
5,801
Multi-Family
256
Businesses
509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Loura Edmondson • Crye-Leike Of TN Quail Hollo
Mls Name: MLS United
Mls ID: #4134458







