11 Nelson Ave, Tewksbury, MA, 01876 | $1,435/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11 Nelson Ave, Tewksbury, MA, 01876 | $1,435/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2064 sft

69 Agnes Dr, Framingham, MA, 01701

2 Bed
3 Bath
1360 sft

80 Jericho Rd UNIT 80, Weston, MA, 02493

5 Bed
7 Bath
5300 sft

67 Elsinore St, Concord, MA, 01742

3 Bed
2 Bath
1200 sft

140 Davidson Rd, Boxboro, MA, 01719

Nearby investment properties with comparable prices

3 Bed
1 Bath
1374 sft

14 Brook St, Ayer, MA, 01432

2 Bed
2 Bath
1209 sft

10 Groton Rd APT C4, Westford, MA, 01886

2 Bed
1 Bath
880 sft

18 Storey St, Westford, MA, 01886

3 Bed
1 Bath
1570 sft

1 Dartmouth Ct #4, Maynard, MA, 01754

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tewksbury at 11 Nelson Ave, Tewksbury, MA, 01876 with 5% annual appreciation on a $400,000 basis while $3,956/mo rent supports operations. Total monthly income totals $3,956/mo and a $1,958/mo payment preserves $1,435/mo for cash returns. Annual cash flow comes to $17,216/yr on $132,600 deployed, and return on cash invested reaches 32.89% in year one. Equity gained on principal adds $2,581/yr, and five-year appreciation sums $110,513 alongside rental yield of 11.87%. Five-year ROI measures 172.62% and total cumulative return in cash totals $228,892.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,956/mo property income versus a $1,958/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1949

0.34 Acres lot

$N/A/sqft

No HOA

More details about the property

CHARMING RANCH WITH CURB APPEAL AND PRIME LOCATION - Nestled in a picturesque, tree-lined neighborhood just minutes from Route 495 and Route 93, this ranch-style home offers both convenience and serenity. With renovations already underway, it is a golden opportunity to add your finishing touches --just a few final details like woodwork, interior doors, flooring as well as finishing touches in the kitchen remain to bring it to its full potential. This home sits on a spacious level lot with a generous open yard that provides a sense of privacy while still feeling connected to the community. While you envision gardening, entertaining, or simply enjoying the green space, the possibilities are wide open. A two-car garage ads value, utility and with a bit of renovation could be a great feature for storage, hobbies or for your vehicles. This is a property with great bones, undeniable curb appeal and a convenient location. Well worth the effort to gain long-term comfort, style and value.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01876, Tewksbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,917 (100%)
Owner Occupied HU	9,581 (80.4%)
Renter Occupied HU	1,933 (16.2%)
Vacant Housing Units	403 ( 3.4%)
Median Home Value	$636,078
Average Home Value	$672,976