11 N Randolphville RdPiscatawayNJ08854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Piscataway at 11 N Randolphville Rd, Piscataway, NJ, 08854 with 5% annual appreciation on a $459,900 basis while $3,895/mo rent supports operations. Total monthly income totals $3,895/mo and a $2,251/mo payment preserves $617/mo for cash returns. Annual cash flow comes to $7,403/yr on $152,457 deployed, and return on cash invested reaches 24.76% in year one. Equity gained on principal adds $2,968/yr, and five-year appreciation sums $127,062 alongside rental yield of 10.16%. Five-year ROI measures 130.1% and total cumulative return in cash totals $198,342.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,895/mo property income versus a $2,251/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1949
5,248 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DOUGLAS WADE • RE/MAX REVOLUTION
Mls Name: All Jersey MLS
Mls ID: #2607834R