Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Windsor at 11 Merli Rd, Windsor, CT, 06095 listed at $339,000 pairs $3,034/mo rent with a $1,659/mo payment to leave $691/mo cash flow. Total monthly income runs $3,034/mo, and annual cash flow reaches $8,286/yr on $112,379 cash to close. Return on cash invested measures 27.28% in year one, and rental yield registers 10.74% at a $339,000 basis. Equity gained on principal adds $2,188/yr, and annual property appreciation at 5% supports $93,659 by year five. Five-year ROI tracks 143.35% and total cumulative return in cash totals $161,092. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,034/mo property income relative to a $1,659/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1995
0.97 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06095, Windsor, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,305 (100%) |
| Owner Occupied HU | 9,355 (76.0%) |
| Renter Occupied HU | 2,485 (20.2%) |
| Vacant Housing Units | 465 ( 3.8%) |
| Median Home Value | $324,710 |
| Average Home Value | $340,007 |
Residential
12,058
Single Family
11,227
Multi-Family
831
Businesses
899
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Pending sale | $339,000 |
| 2025-04-12 | Listed for sale | $339,000 |
| 1999-10-05 | Sold | $134,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $6520.00 | 29.37% | $215,040 | 43.35% |
| 2023-04-18 | $5040.00 | 0.98% | $150,010 | N/A |
| 2022-04-18 | $4991.00 | N/A | $150,010 | N/A |
What's Special
Pull Down Stairs
Listed by: Maureen A. Bohrer • Howard Hanna Rand Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24076110
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
