11 Madison DrZelienoplePA16063
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow11 Madison Dr, Zelienople, PA, 16063 in Zelienople earns its strong cash-flow label: 11.24% yield, $2,341/mo rent, $703/mo net income, DSCR 2.08. The $250,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $69,070 by year five. Combined with $2,303/yr in principal paydown, total projected return reaches $140,461.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.2% | 6.2% |
| Monthly Cash Flow | $703 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,341 |
| Total Monthly Debt Service | $1,539 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16063, Zelienople, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,285 (100%) |
| Owner Occupied HU | 2,826 (66.0%) |
| Renter Occupied HU | 1,138 (26.6%) |
| Vacant Housing Units | 321 ( 7.5%) |
| Median Home Value | $389,580 |
| Average Home Value | $418,608 |
Housing Distribution
Address Breakdown
Residential
4,107
Single Family
3,694
Multi-Family
413
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16063, Zelienople, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,285 (100%) |
| Owner Occupied HU | 2,826 (66.0%) |
| Renter Occupied HU | 1,138 (26.6%) |
| Vacant Housing Units | 321 ( 7.5%) |
| Median Home Value | $389,580 |
| Average Home Value | $418,608 |
Housing Distribution
Address Breakdown
Residential
4,107
Single Family
3,694
Multi-Family
413
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: WPMLS
Mls ID: #1743733