Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wethersfield at 11 Livingston Street, Wethersfield, CT, 06109 priced at $430,000 converts $3,278/mo rent into $274/mo cash flow after a $2,105/mo obligation. Total monthly income equals $3,278/mo, and annual cash flow totals $3,287/yr on $142,545 invested. Return on cash invested prints 22.22% in year one, and rental yield reads 9.15% against a $430,000 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation compiles into $118,801 by year five. Five-year ROI reaches 116.24% and total cumulative return in cash sums $165,699. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,278/mo property income covering a $2,105/mo payment, not borrower’s personal income.
Single Family
Built in 2000
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06109, Wethersfield, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,055 (100%) |
| Owner Occupied HU | 8,807 (73.1%) |
| Renter Occupied HU | 2,878 (23.9%) |
| Vacant Housing Units | 370 ( 3.1%) |
| Median Home Value | $356,914 |
| Average Home Value | $381,808 |
Residential
11,825
Single Family
10,382
Multi-Family
1,443
Businesses
667
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Sold | $430,000 |
| 2025-06-11 | Price change | $459,000 |
| 2025-05-08 | Listed for sale | $469,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $8637.00 | 3.45% | $199,830 | N/A |
| 2023-10-18 | $8349.00 | 1.71% | $199,830 | N/A |
| 2022-10-18 | $8209.00 | 1.01% | $199,830 | N/A |
What's Special
Access Via Hatch
Listed by: Tommy Connors • Redfin Corporation
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24093961
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
