Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Center Barnstead at 11 Lake Shore Dr, Center Barnstead, NH, 03225 at $154,000 posts ROI 56.68% with $1,565/mo cash flow from $2,597/mo rent. Total monthly income equals $2,597/mo, and annual cash flow records $18,774/yr on $51,051 to close. Return on cash invested measures 56.68% and rental yield reads 20.24% at the current $154,000. Equity gained on principal adds $994/yr, and 5% annual appreciation supports $42,547 by year five. Five-year ROI prints 300.76% and total cumulative return in cash totals $153,542.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,597/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1940
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03225, Center Barnstead, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,030 (100%) |
| Owner Occupied HU | 1,441 (71.0%) |
| Renter Occupied HU | 138 ( 6.8%) |
| Vacant Housing Units | 451 (22.2%) |
| Median Home Value | $386,887 |
| Average Home Value | $434,320 |
Residential
1,692
Single Family
1,692
Multi-Family
0
Businesses
68
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listing removed | $175,000 |
| 2025-07-19 | Listed for sale | $175,000 |
| 2005-07-14 | Sold | $108,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-22 | $2210.00 | 14.04% | $154,000 | 71.68% |
| 2022-10-22 | $1938.00 | -1.62% | $89,700 | N/A |
| 2021-10-22 | $1970.00 | -4.92% | $89,700 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
