11 Gwynn Lake Dr, Gwynn Oak, MD, 21207 | $76/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
- sft

2606 Springhill Ave, Baltimore, MD, 21215

3 Bed
2 Bath
1008 sft

3426 Wallford Dr, Dundalk, MD, 21222

3 Bed
1 Bath
864 sft

3 Walkway Ct, Baltimore, MD, 21220

5 Bed
6 Bath
1988 sft

2611 Elsinore Ave, Baltimore, MD, 21216

Nearby investment properties with comparable prices

Investment Property+ 2 more

3 Bed
2 Bath
1720 sft

8407 Billson Rd, Randallstown, MD, 21133

2 Bed
3 Bath
1887 sft

422 N Luzerne Ave, Baltimore, MD, 21224

2 Bed
2 Bath
1574 sft

9768 Ashlyn Cir #9768, Owings Mills, MD, 21117

3 Bed
2 Bath
1540 sft

12325 Boncrest Dr, Reisterstown, MD, 21136

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gwynn Oak at 11 Gwynn Lake Dr, Gwynn Oak, MD, 21207 offers $2,098/mo rent that, after a $1,591/mo payment, leaves $76/mo cash flow. Total monthly income is $2,098/mo, and annual cash flow is $916/yr on $107,738 cash. Return on cash invested measures 20.76% in year one, and rental yield stands at 7.75% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 107.46% and total cumulative return in cash reaches $115,777. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,098/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1927

6,720 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21207, Gwynn Oak, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,732 (100%)
Owner Occupied HU	11,264 (57.1%)
Renter Occupied HU	6,973 (35.3%)
Vacant Housing Units	1,495 ( 7.6%)
Median Home Value	$284,553
Average Home Value	$333,769