11 Frost StCambridgeMA02140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cambridge at 11 Frost St, Cambridge, MA, 02140 listed at $1,995,000 pairs $7,444/mo rent with a $9,765/mo payment. Total monthly income runs $7,444/mo. Return on cash invested measures 10.84% in year one, and rental yield registers 4.48% at a $1,995,000 basis. Equity gained on principal adds $12,873/yr, and annual property appreciation at 5% supports $551,182 by year five. Five-year ROI tracks 54.29% and total cumulative return in cash totals $350,925. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,444/mo property income relative to a $9,765/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02140, Cambridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,600 (100%) |
| Owner Occupied HU | 3,322 (28.6%) |
| Renter Occupied HU | 7,361 (63.5%) |
| Vacant Housing Units | 917 ( 7.9%) |
| Median Home Value | $1,294,693 |
| Average Home Value | $1,360,329 |
Housing Distribution
Address Breakdown
Residential
10,313
Single Family
4,218
Multi-Family
6,095
Businesses
736
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lauren Holleran Team • Gibson Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73401869