11 Drury Ln, Worcester, MA, 01609 | $195/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11 Drury Ln, Worcester, MA, 01609 | $195/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2230 sft

157 Podunk Rd, Sturbridge, MA, 01566

3 Bed
4 Bath
3414 sft

10 Johnathan Pass, Dudley, MA, 01571

3 Bed
3 Bath
2392 sft

143 Charlton Rd, Dudley, MA, 01571

3 Bed
3 Bath
2397 sft

33 Beechmont St, Worcester, MA, 01609

Nearby investment properties with comparable prices

4 Bed
3 Bath
2820 sft

28 N Main St, West Brookfield, MA, 01585

4 Bed
4 Bath
3392 sft

44 Buffum Rd, Charlton, MA, 01507

4 Bed
4 Bath
2500 sft

23 Jackson Rd, Webster, MA, 01570

3 Bed
4 Bath
3414 sft

10 Johnathan Pass, Dudley, MA, 01571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 11 Drury Ln, Worcester, MA, 01609 earns $195/mo cash flow from $4,481/mo rent with a $3,328/mo payment. Total monthly income totals $4,481/mo, and annual cash flow totals $2,346/yr on $223,687 capital. ROI tracks 21.11% on current figures, and rental yield reads 7.91% at a $679,900 purchase. Equity gained on principal adds $4,387/yr, and 5% annual appreciation supports $187,844 over five years. Five-year ROI reaches 109.4% and total cumulative return in cash sums $244,709. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,481/mo property income instead of your personal income.

Single Family

Built in 1948

0.36 Acres lot

$N/A/sqft

No HOA

More details about the property

**New Listing**Nestled in the highly desired Salisbury St area of Worcester, this beautiful property offers a serene neighborhood setting surrounded by mature trees and flowering shrubs~ Inside, youll be impressed by a cabinet-packed kitchen with an informal dining area, perfect for everyday meals~ The main level features gleaming hardwood floors, plantation shutters and a spacious front-to-back living room with a fireplace insert and built-in bookcases. French doors open to a bright sitting room filled with natural light, leading directly to the garden area and bright spacious home office~ Upstairs, the second floor offers four generously sized bedrooms with hardwood floors, ample closet space, and great storage. The finished lower level provides additional living space with laundry~ playroom, or exercise room~ while a walk-up third floor includes a cedar closet for even more storage and possible future expansion~

Neighborhood Data

Neighborhood data shown for ZIP Code: 01609, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,160 (100%)
Owner Occupied HU	2,760 (30.1%)
Renter Occupied HU	5,665 (61.8%)
Vacant Housing Units	735 ( 8.0%)
Median Home Value	$508,937
Average Home Value	$545,674