11 Downing DrBeaufortSC29907
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaufort at 11 Downing Dr, Beaufort, SC, 29907 priced at $675,000 pairs $3,457/mo rent with after a $3,304/mo payment. Total monthly income equals $3,457/mo. Return on cash invested is 14.69% in year one, and rental yield stands at 6.15% on a $675,000 basis. Equity gained on principal adds $4,356/yr, and 5% annual appreciation accumulates to $186,490 by year five. Five-year ROI measures 75.37% and total cumulative return in cash reaches $167,379. For financing, Ziffy Mortgage’s DSCR program evaluates $3,457/mo property income against a $3,304/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
0.52 Acres lot
$N/A/sqft
$1,289 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shae Chambers Helms • Keller Williams Realty
Mls Name: Lowcountry Regional MLS
Mls Provider:
Mls ID: #187509
Disclaimer: 2024 Lowcountry Regional Multiple Listing Service. Information is deemed reliable but not guaranteed. Information is provided exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.