11 Colony Row UNIT 21/LOT SWPT 2BrackettvilleTX78832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brackettville at 11 Colony Row UNIT 21/LOT SWPT 2, Brackettville, TX, 78832 generates $689/mo in rent, after a $1,366/mo payment. Total monthly income is $689/mo. Return on cash invested sits at 1.8% in year one, and rental yield is 2.96% on a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 7.45% and total cumulative return in cash sums $6,895. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $689/mo property income rather than buyer’s personal income.
Single Family
Built in 1874
7,840 sqft lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78832, Brackettville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,511 (100%) |
| Owner Occupied HU | 931 (61.6%) |
| Renter Occupied HU | 206 (13.6%) |
| Vacant Housing Units | 374 (24.8%) |
| Median Home Value | $122,214 |
| Average Home Value | $131,246 |
Housing Distribution
Address Breakdown
Residential
12
Single Family
12
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Isaacs • Tejas Properties Inc
Mls Name: My State MLS
Mls ID: #11350780