507 E Thorn StBrackettvilleTX78832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brackettville at 507 E Thorn St, Brackettville, TX, 78832 priced at $237,421 converts $1,422/mo rent into after a $1,162/mo obligation. Total monthly income equals $1,422/mo. Return on cash invested prints 15.85% in year one, and rental yield reads 7.19% against a $237,421 entry. Equity gained on principal adds $1,532/yr, while 5% annual appreciation compiles into $65,595 by year five. Five-year ROI reaches 82.3% and total cumulative return in cash sums $64,773. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,422/mo property income covering a $1,162/mo payment, not borrower’s personal income.
Single Family
Built in 1976
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78832, Brackettville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,511 (100%) |
| Owner Occupied HU | 931 (61.6%) |
| Renter Occupied HU | 206 (13.6%) |
| Vacant Housing Units | 374 (24.8%) |
| Median Home Value | $122,214 |
| Average Home Value | $131,246 |
Housing Distribution
Address Breakdown
Residential
12
Single Family
12
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samuel Mireles • eXp Realty, LLC - B. Ozuna Realty Group
Mls Name: Del Rio BOR
Mls ID: #207451