11 Clement DriveLandaffNH03585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Landaff at 11 Clement Drive, Landaff, NH, 03585 generates $3,608/mo in rent and, after a $1,809/mo payment, leaves $1,131/mo in cash flow. Total monthly income is $3,608/mo, and annual cash flow is $13,570/yr on $122,489 invested. Return on cash invested sits at 30.99% in year one, and rental yield is 11.72% on a $369,500 entry. Equity gained on principal adds $2,384/yr, while 5% annual appreciation builds toward $102,086 over five years. Five-year ROI reaches 162.91% and total cumulative return in cash sums $199,552. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,608/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
1.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03585, Lisbon, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,470 (100%) |
| Owner Occupied HU | 919 (62.5%) |
| Renter Occupied HU | 289 (19.7%) |
| Vacant Housing Units | 262 (17.8%) |
| Median Home Value | $379,167 |
| Average Home Value | $448,898 |
Housing Distribution
Address Breakdown
Residential
1,211
Single Family
1,177
Multi-Family
34
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Tellier • Matt Tellier Real Estate
Mls Name: PrimeMLS
Mls ID: #5051241