11 Bonny DooneHerculesCA94547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hercules at 11 Bonny Doone, Hercules, CA, 94547 with 5% annual appreciation on a $668,000 basis while $4,350/mo rent supports operations. Total monthly income totals $4,350/mo and a $3,270/mo payment preserves $217/mo for cash returns. Annual cash flow comes to $2,606/yr on $219,772 deployed, and return on cash invested reaches 21.25% in year one. Equity gained on principal adds $4,311/yr, and five-year appreciation sums $184,556 alongside rental yield of 7.81%. Five-year ROI measures 109.99% and total cumulative return in cash totals $241,729.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,350/mo property income versus a $3,270/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94547, Hercules, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,421 (100%) |
| Owner Occupied HU | 6,828 (72.5%) |
| Renter Occupied HU | 2,206 (23.4%) |
| Vacant Housing Units | 387 ( 4.1%) |
| Median Home Value | $784,940 |
| Average Home Value | $843,488 |
Housing Distribution
Address Breakdown
Residential
9,000
Single Family
7,941
Multi-Family
1,059
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ted Chen • Redfin
Mls Name: MLSListings Inc
Mls ID: #ML82030134