45 Auburn St #ASan FranciscoCA94133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 45 Auburn St #A, San Francisco, CA, 94133 with 5% annual appreciation on a $568,000 basis while $3,545/mo rent supports operations. Total monthly income totals $3,545/mo and a $2,780/mo payment preserves $31/mo for cash returns. Annual cash flow comes to $376/yr on $186,872 deployed, and return on cash invested reaches 20.26% in year one. Equity gained on principal adds $3,665/yr, and five-year appreciation sums $156,928 alongside rental yield of 7.49%. Five-year ROI measures 104.7% and total cumulative return in cash totals $195,657.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,545/mo property income versus a $2,780/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1914
1,894 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94133, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,103 (100%) |
| Owner Occupied HU | 2,239 (14.8%) |
| Renter Occupied HU | 10,758 (71.2%) |
| Vacant Housing Units | 2,106 (13.9%) |
| Median Home Value | $1,689,785 |
| Average Home Value | $1,601,939 |
Housing Distribution
Address Breakdown
Residential
12,877
Single Family
3,768
Multi-Family
9,109
Businesses
1,728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kazuhiro Sera • Coldwell Banker Realty
Mls Name: SFAR
Mls ID: #425052199