11 Big RdBeaufortSC29906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaufort at 11 Big Rd, Beaufort, SC, 29906 priced at $240,000 converts $1,990/mo rent into $561/mo cash flow after a $1,175/mo obligation. Total monthly income equals $1,990/mo, and annual cash flow totals $6,732/yr on $79,560 invested. Return on cash invested prints 28.37% in year one, and rental yield reads 9.95% against a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation compiles into $66,308 by year five. Five-year ROI reaches 147.91% and total cumulative return in cash sums $117,674. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,990/mo property income covering a $1,175/mo payment, not borrower’s personal income.
Single Family
Built in 1983
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29906, Beaufort, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,877 (100%) |
| Owner Occupied HU | 5,286 (48.6%) |
| Renter Occupied HU | 4,546 (41.8%) |
| Vacant Housing Units | 1,045 ( 9.6%) |
| Median Home Value | $254,283 |
| Average Home Value | $330,256 |
Housing Distribution
Address Breakdown
Residential
10,597
Single Family
8,314
Multi-Family
2,283
Businesses
563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Boecker • The Homesfinder Realty Group
Mls Name: REsides, Inc.
Mls Provider:
Mls ID: #448389
Disclaimer: We do not attempt to independently verify the currency, completeness, accuracy or authenticity of the data contained herein. It may be subject to transcription and transmission errors. Accordingly, the data is provided on an as is as available basis only and may not reflect all real estate activity in the market. 2025 REsides, Inc. All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REsides, Inc.