103 Beavers RdRidgelandSC29936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ridgeland at 103 Beavers Rd, Ridgeland, SC, 29936 earns $215/mo cash flow from $1,704/mo rent with a $1,224/mo payment. Total monthly income totals $1,704/mo, and annual cash flow totals $2,585/yr on $82,875 capital. ROI tracks 23.03% on current figures, and rental yield reads 8.18% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 119.28% and total cumulative return in cash sums $98,854. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,704/mo property income instead of your personal income.
Manufactured
Built in 2007
2.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29936, Ridgeland, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,957 (100%) |
| Owner Occupied HU | 4,739 (68.1%) |
| Renter Occupied HU | 1,441 (20.7%) |
| Vacant Housing Units | 777 (11.2%) |
| Median Home Value | $277,227 |
| Average Home Value | $325,328 |
Housing Distribution
Address Breakdown
Residential
6,125
Single Family
5,494
Multi-Family
631
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judith Torres • Mi Casa Real Estate, LLC
Mls Name: Lowcountry Regional MLS
Mls ID: #193886