Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aransas Pass at 11 Augusta Cir, Aransas Pass, TX, 78336 offers $960/mo rent that, after a $1,297/mo payment. Total monthly income is $960/mo. Return on cash invested measures 5.71% in year one, and rental yield stands at 4.35% at a $265,000 entry. Equity gained on principal adds $1,710/yr while 5% annual appreciation compounds into $73,215 by year five. Five-year ROI records 28.5% and total cumulative return in cash reaches $25,035. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $960/mo property income versus a $1,297/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
5,009 sqft lot
$N/A/sqft
$115 monthly HOA
Neighborhood data shown for ZIP Code: 78336, Aransas Pass, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,787 (100%) |
| Owner Occupied HU | 3,803 (56.0%) |
| Renter Occupied HU | 1,535 (22.6%) |
| Vacant Housing Units | 1,449 (21.3%) |
| Median Home Value | $235,091 |
| Average Home Value | $293,169 |
Residential
5,474
Single Family
4,605
Multi-Family
869
Businesses
382
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $265,000 |
| 2025-06-21 | Listing removed | $265,000 |
| 2025-05-15 | Price change | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lisa Barker • Dream Team Realtors
Mls Name: South Texas MLS
Mls Provider:
Mls ID: #461038
Disclaimer: Based on information from South Texas MLS, LLC as of 2025-06-24 14:38:35 PDT. All information provided is deemed reliable but is not guaranteed and should be independently verified. South Texas MLS, LLC provides the MLS and all content therein AS IS and without any warranty, express or implied. MLS aggregate data is a copyright of Texas Association of REALTORS (TAR) and that the reader may not reproduce or distribute the MLS aggregate data.
