Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Newton at 11 Antonellis Cir, Newton, MA, 02459 priced at $1,054,200 converts $6,600/mo rent into after a $5,160/mo obligation. Total monthly income equals $6,600/mo. Return on cash invested prints 20.21% in year one, and rental yield reads 7.51% against a $1,054,200 entry. Equity gained on principal adds $6,803/yr, while 5% annual appreciation compiles into $291,256 by year five. Five-year ROI reaches 104.54% and total cumulative return in cash sums $357,052. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,600/mo property income covering a $5,160/mo payment, not borrower’s personal income.
Single Family
Built in 1948
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02459, Newton Center, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,329 (100%) |
| Owner Occupied HU | 5,690 (77.6%) |
| Renter Occupied HU | 1,239 (16.9%) |
| Vacant Housing Units | 400 ( 5.5%) |
| Median Home Value | $1,446,253 |
| Average Home Value | $1,497,728 |
Residential
6,744
Single Family
5,992
Multi-Family
752
Businesses
797
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
