10964 Swang Link DrHoustonTX77043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 10964 Swang Link Dr, Houston, TX, 77043 listed at $450,900 pairs $3,866/mo rent with a $2,207/mo payment to leave $660/mo cash flow. Total monthly income runs $3,866/mo, and annual cash flow reaches $7,914/yr on $149,473 cash to close. Return on cash invested measures 25.2% in year one, and rental yield registers 10.29% at a $450,900 basis. Equity gained on principal adds $2,910/yr, and annual property appreciation at 5% supports $124,575 by year five. Five-year ROI tracks 132.44% and total cumulative return in cash totals $197,964. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,866/mo property income relative to a $2,207/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
2,395 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77043, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,986 (100%) |
| Owner Occupied HU | 5,840 (45.0%) |
| Renter Occupied HU | 5,973 (46.0%) |
| Vacant Housing Units | 1,173 ( 9.0%) |
| Median Home Value | $403,744 |
| Average Home Value | $404,316 |
Housing Distribution
Address Breakdown
Residential
11,310
Single Family
6,765
Multi-Family
4,545
Businesses
1,402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices