10951 County Road 495HawleyTX79525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawley at 10951 County Road 495, Hawley, TX, 79525 generates $2,345/mo in rent and, after a $1,248/mo payment, leaves $532/mo in cash flow. Total monthly income is $2,345/mo, and annual cash flow is $6,381/yr on $84,533 invested. Return on cash invested sits at 27.46% in year one, and rental yield is 11.04% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 144.54% and total cumulative return in cash sums $122,180. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,345/mo property income rather than buyer’s personal income.
Manufactured
Built in 2022
13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79525, Hawley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,372 (100%) |
| Owner Occupied HU | 1,065 (77.6%) |
| Renter Occupied HU | 155 (11.3%) |
| Vacant Housing Units | 152 (11.1%) |
| Median Home Value | $131,623 |
| Average Home Value | $213,437 |
Housing Distribution
Address Breakdown
Residential
1,254
Single Family
1,254
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tonya Harbin • Real Broker, LLC.
Mls Name: NTREIS
Mls ID: #20658519
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.