1093 Maple Lake DrBushkillPA18324
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1093 Maple Lake Dr, Bushkill, PA, 18324 in Bushkill. Priced at $175,000, it generates $2,662/mo in gross rent and $1,360/mo in net monthly cash flow, a 18.25% yield that comfortably supports the 3.38 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $16,316. Five-year appreciation: $48,349. Equity from principal paydown: $1,612/yr. Total projected cumulative return: $154,845.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 18.3% | 6.2% |
| Monthly Cash Flow | $1,360 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,662 |
| Total Monthly Debt Service | $1,232 |
| DSCR Ratio | 2.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2007
0.36 Acres lot
$N/A/sqft
$800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18324, Bushkill, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,071 (100%) |
| Owner Occupied HU | 3,406 (56.1%) |
| Renter Occupied HU | 694 (11.4%) |
| Vacant Housing Units | 1,971 (32.5%) |
| Median Home Value | $207,345 |
| Average Home Value | $246,240 |
Housing Distribution
Address Breakdown
Residential
4,754
Single Family
4,693
Multi-Family
61
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2007
0.36 Acres lot
$N/A/sqft
$800 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18324, Bushkill, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,071 (100%) |
| Owner Occupied HU | 3,406 (56.1%) |
| Renter Occupied HU | 694 (11.4%) |
| Vacant Housing Units | 1,971 (32.5%) |
| Median Home Value | $207,345 |
| Average Home Value | $246,240 |
Housing Distribution
Address Breakdown
Residential
4,754
Single Family
4,693
Multi-Family
61
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices