1093 Elation Ln UNIT 2,Henderson,NV,89002

Investment Highlights

Investment property for sale in Henderson at 1093 Elation Ln UNIT 2, Henderson, NV, 89002 listed at $350,000 pairs $2,060/mo rent with a $1,713/mo payment to leave $38/mo cash flow. Total monthly income runs $2,060/mo, and annual cash flow reaches $454/yr on $116,025 cash to close. Return on cash invested measures 20.3% in year one, and rental yield registers 7.06% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 104.4% and total cumulative return in cash totals $121,130. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,060/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).