10925 6th Avenue W #CEverettWA98024
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play10925 6th Avenue W #C, Everett, WA, 98024 in Everett is priced for appreciation, not yield. Rental yield 3.04%. At $699,000 with a 3.04% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $193,121 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.56) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $108,045.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3% | 5.4% |
| Monthly Cash Flow | $(2,432) | $420 |
City averages based on Everett market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,770 |
| Total Monthly Debt Service | $3,924 |
| DSCR Ratio | 0.45x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2025
7,113 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98024, Fall City, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,375 (100%) |
| Owner Occupied HU | 1,947 (82.0%) |
| Renter Occupied HU | 293 (12.3%) |
| Vacant Housing Units | 135 ( 5.7%) |
| Median Home Value | $1,233,761 |
| Average Home Value | $1,278,645 |
Housing Distribution
Address Breakdown
Residential
1,581
Single Family
1,540
Multi-Family
41
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2025
7,113 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98024, Fall City, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,375 (100%) |
| Owner Occupied HU | 1,947 (82.0%) |
| Renter Occupied HU | 293 (12.3%) |
| Vacant Housing Units | 135 ( 5.7%) |
| Median Home Value | $1,233,761 |
| Average Home Value | $1,278,645 |
Housing Distribution
Address Breakdown
Residential
1,581
Single Family
1,540
Multi-Family
41
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anisa Ozegovic • Kelly Right RE of Seattle LLC
Mls Name: NWMLS
Mls ID: #2427579