10924 The TrlStevensvilleVA23161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stevensville at 10924 The Trl, Stevensville, VA, 23161 offers a 9.54% rental yield on a $470,000 purchase with $3,737/mo rent. Total monthly income registers $3,737/mo, and a $2,300/mo payment leaves $928/mo available for distribution. Annual cash flow reaches $11,134/yr on $155,805 to close, and return on cash invested stands at 27.06% in year one. Equity gained on principal adds $3,033/yr while 5% annual appreciation supports $129,852 over five years. Portfolio math shows five-year ROI at 140.87% and total cumulative return in cash at $219,489. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,737/mo property income against a $2,300/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1783
11.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23161, Stevensville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 77 (100%) |
| Owner Occupied HU | 44 (57.1%) |
| Renter Occupied HU | 8 (10.4%) |
| Vacant Housing Units | 25 (32.5%) |
| Median Home Value | $350,000 |
| Average Home Value | $589,602 |
Housing Distribution
Address Breakdown
Residential
64
Single Family
64
Multi-Family
0
Businesses
0
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Brooks • Hometown Realty
Mls Name: CVRMLS
Mls ID: #2528126