10922 Ideal RdByesvilleOH43723
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 10922 Ideal Rd, Byesville, OH, 43723 in Byesville. Priced at $139,700, it generates $2,142/mo in gross rent and $1,223/mo in net monthly cash flow, a 18.4% yield that comfortably supports the 3.41 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $14,677. Five-year appreciation: $38,597. Equity from principal paydown: $1,287/yr. Total projected cumulative return: $131,938.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 18.4% | 6.2% |
| Monthly Cash Flow | $1,223 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,142 |
| Total Monthly Debt Service | $863 |
| DSCR Ratio | 2.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
8.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43723, Byesville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,193 (100%) |
| Owner Occupied HU | 1,284 (58.5%) |
| Renter Occupied HU | 723 (33.0%) |
| Vacant Housing Units | 186 ( 8.5%) |
| Median Home Value | $128,125 |
| Average Home Value | $175,487 |
Housing Distribution
Address Breakdown
Residential
2,126
Single Family
2,006
Multi-Family
120
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
8.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43723, Byesville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,193 (100%) |
| Owner Occupied HU | 1,284 (58.5%) |
| Renter Occupied HU | 723 (33.0%) |
| Vacant Housing Units | 186 ( 8.5%) |
| Median Home Value | $128,125 |
| Average Home Value | $175,487 |
Housing Distribution
Address Breakdown
Residential
2,126
Single Family
2,006
Multi-Family
120
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices