Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sweetwater at 10904 SW 2nd St APT 12R, Sweetwater, FL, 33174 generates $2,722/mo in rent and, after a $1,468/mo payment, leaves $532/mo in cash flow. Total monthly income is $2,722/mo, and annual cash flow is $6,378/yr on $99,450 invested. Return on cash invested sits at 26.32% in year one, and rental yield is 10.89% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 138.71% and total cumulative return in cash sums $137,952. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,722/mo property income rather than buyer’s personal income.
Townhouse
Built in 1974
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 33174, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,104 (100%) |
| Owner Occupied HU | 5,673 (51.1%) |
| Renter Occupied HU | 4,389 (39.5%) |
| Vacant Housing Units | 1,042 ( 9.4%) |
| Median Home Value | $466,008 |
| Average Home Value | $516,298 |
Residential
10,524
Single Family
6,966
Multi-Family
3,558
Businesses
874
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Listed for sale | $300,000 |
| 2023-12-18 | Listing removed | N/A |
| 2023-12-01 | Listed for sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $536.11 | 2.47% | $60,208 | 3.00% |
| 2022-12-25 | $523.17 | -2.96% | $58,455 | 3.00% |
| 2021-12-25 | $539.14 | 0.65% | $56,753 | 1.40% |
Listed by: Kyshana Guzman • Keller Williams Realty SW
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11700322
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
