10903 Rosman Hwy, Lake Toxaway, NC, 28747 | $417/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

31 Boulder Drive, Lake Toxaway, NC, 28747

Investment Property+ 1 more

3 Bed
2 Bath
2000 sft

45 Tomahawk Ln, Sapphire, NC, 28774

3 Bed
2 Bath
- sft

221 Whitmire Church Rd, Tamassee, SC, 29686

3 Bed
2 Bath
1560 sft

133 Ramey Hill Rd, Lake Toxaway, NC, 28747

Nearby investment properties with comparable prices

3 Bed
2 Bath
1104 sft

120 Old Fashion Way, Cullowhee, NC, 28723

2 Bed
2 Bath
- sft

306 Rocky Bottom Rd, Sunset, SC, 29685

3 Bed
2 Bath
1560 sft

133 Ramey Hill Rd, Lake Toxaway, NC, 28747

3 Bed
2 Bath
1904 sft

342 Wolf Creek School Rd, Pickens, SC, 29671

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Toxaway at 10903 Rosman Hwy, Lake Toxaway, NC, 28747 uses $77,903 cash to close to unlock $5,004/yr annual cash flow and $417/mo monthly cash flow. Total monthly income runs $1,849/mo, and a $1,150/mo payment keeps the spread at $417/mo. Purchase price stands at $235,000, and rental yield measures 9.44% with $1,849/mo rent. Return on cash invested shows 26.33% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 137.16% and total cumulative return in cash records $106,852. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,849/mo property income covering a $1,150/mo payment rather than investor’s personal income.

Single Family

Built in 1978

0.27 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28747, Lake Toxaway, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,046 (100%)
Owner Occupied HU	774 (37.8%)
Renter Occupied HU	147 ( 7.2%)
Vacant Housing Units	1,125 (55.0%)
Median Home Value	$388,136
Average Home Value	$518,236