306 Rocky Bottom RdSunsetSC29685
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 306 Rocky Bottom Rd, Sunset, SC, 29685 in Sunset: $1,619/mo in rent, $429/mo in net income, 9.72% gross yield, 1.80 DSCR, all at $199,900. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $55,229 in appreciation and $1,841/yr in principal paydown projects total cumulative return of $103,226.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.7% | 6.2% |
| Monthly Cash Flow | $429 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,619 |
| Total Monthly Debt Service | $1,110 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29685, Sunset, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,496 (100%) |
| Owner Occupied HU | 831 (55.5%) |
| Renter Occupied HU | 51 ( 3.4%) |
| Vacant Housing Units | 614 (41.0%) |
| Median Home Value | $393,750 |
| Average Home Value | $647,079 |
Housing Distribution
Address Breakdown
Residential
1,539
Single Family
1,002
Multi-Family
537
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29685, Sunset, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,496 (100%) |
| Owner Occupied HU | 831 (55.5%) |
| Renter Occupied HU | 51 ( 3.4%) |
| Vacant Housing Units | 614 (41.0%) |
| Median Home Value | $393,750 |
| Average Home Value | $647,079 |
Housing Distribution
Address Breakdown
Residential
1,539
Single Family
1,002
Multi-Family
537
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Parlier • Brand Name Real Estate Upstate
Mls Name: WUMLS
Mls ID: #20292568