Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kellogg at 1090 Rock Crk W, Kellogg, IA, 50135 listed at $169,100 pairs $1,627/mo rent with a $828/mo payment to leave $528/mo cash flow. Total monthly income runs $1,627/mo, and annual cash flow reaches $6,341/yr on $56,057 cash to close. Return on cash invested measures 31.22% in year one, and rental yield registers 11.55% at a $169,100 basis. Equity gained on principal adds $1,091/yr, and annual property appreciation at 5% supports $46,719 by year five. Five-year ROI tracks 163.96% and total cumulative return in cash totals $91,911. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,627/mo property income relative to a $828/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1992
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50135, Kellogg, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 770 (100%) |
| Owner Occupied HU | 567 (73.6%) |
| Renter Occupied HU | 101 (13.1%) |
| Vacant Housing Units | 102 (13.2%) |
| Median Home Value | $214,722 |
| Average Home Value | $239,881 |
Residential
629
Single Family
626
Multi-Family
3
Businesses
23
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listing removed | $177,000 |
| 2025-06-06 | Price change | $177,000 |
| 2025-05-05 | Listed for sale | $182,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $1500.00 | 0.94% | $142,790 | N/A |
| 2023-10-13 | $1486.00 | 8.78% | $142,790 | 25.27% |
| 2022-10-13 | $1366.00 | 10.52% | $113,990 | 7.39% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
