109 Whiskey Creek Cir, Frederick, MD, 21702 | $460/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
892 sft

12407 Hickory Tree Way #524, Germantown, MD, 20874

2 Bed
2 Bath
979 sft

13107 Briarcliff Ter #2-211, Germantown, MD, 20874

2 Bed
2 Bath
838 sft

19605 Gunners Branch Rd #D-2-0214, Germantown, MD, 20876

2 Bed
2 Bath
894 sft

19621 Gunners Branch Rd APT H, Germantown, MD, 20876

Nearby investment properties with comparable prices

2 Bed
2 Bath
1147 sft

13502 Derry Glen Ct APT 203, Germantown, MD, 20874

- Bed
3 Bath
2196 sft

127 Sentry Rdg, Smithsburg, MD, 21783

3 Bed
1 Bath
1758 sft

17124 Sabillasville Rd, Sabillasville, MD, 21780

3 Bed
3 Bath
1920 sft

102 Stull Ct, Thurmont, MD, 21788

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 109 Whiskey Creek Cir, Frederick, MD, 21702 earns $460/mo cash flow from $2,916/mo rent with a $1,769/mo payment. Total monthly income totals $2,916/mo, and annual cash flow totals $5,521/yr on $119,804 capital. ROI tracks 24.52% on current figures, and rental yield reads 9.68% at a $361,400 purchase. Equity gained on principal adds $2,332/yr, and 5% annual appreciation supports $99,848 over five years. Five-year ROI reaches 128.38% and total cumulative return in cash sums $153,809. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,916/mo property income instead of your personal income.

Townhouse

Built in 2006

1,330 sqft lot

$N/A/sqft

$65 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21702, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,989 (100%)
Owner Occupied HU	12,184 (61.0%)
Renter Occupied HU	6,992 (35.0%)
Vacant Housing Units	813 ( 4.1%)
Median Home Value	$466,678
Average Home Value	$529,447