109 Tullis Ln #A-BYantisTX75497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yantis at 109 Tullis Ln #A-B, Yantis, TX, 75497 offers a 67.2% rental yield on a $105,000 purchase with $5,880/mo rent. Total monthly income registers $5,880/mo, and a $514/mo payment leaves $5,133/mo available for distribution. Annual cash flow reaches $61,599/yr on $34,808 to close, and return on cash invested stands at 196.88% in year one. Equity gained on principal adds $678/yr while 5% annual appreciation supports $29,010 over five years. Portfolio math shows five-year ROI at 1053.16% and total cumulative return in cash at $366,578. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,880/mo property income against a $514/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1994
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75497, Yantis, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,317 (100%) |
| Owner Occupied HU | 1,540 (66.5%) |
| Renter Occupied HU | 256 (11.0%) |
| Vacant Housing Units | 521 (22.5%) |
| Median Home Value | $315,548 |
| Average Home Value | $347,609 |
Housing Distribution
Address Breakdown
Residential
2,009
Single Family
2,006
Multi-Family
3
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donald Howle • AT Home Texas Real Estate
Mls Name: NTREIS
Mls ID: #20699547
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.