109 Shumard CtColumbiaSC29203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 109 Shumard Ct, Columbia, SC, 29203 priced at $277,900 pairs $1,708/mo rent with $54/mo cash flow after a $1,360/mo payment. Total monthly income equals $1,708/mo, and annual cash flow comes to $647/yr on $92,124 invested. Return on cash invested is 20.61% in year one, and rental yield stands at 7.38% on a $277,900 basis. Equity gained on principal adds $1,793/yr, and 5% annual appreciation accumulates to $76,779 by year five. Five-year ROI measures 106.3% and total cumulative return in cash reaches $97,929. For financing, Ziffy Mortgage’s DSCR program evaluates $1,708/mo property income against a $1,360/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29203, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,188 (100%) |
| Owner Occupied HU | 9,182 (47.9%) |
| Renter Occupied HU | 7,860 (41.0%) |
| Vacant Housing Units | 2,146 (11.2%) |
| Median Home Value | $190,357 |
| Average Home Value | $287,559 |
Housing Distribution
Address Breakdown
Residential
16,935
Single Family
15,872
Multi-Family
1,063
Businesses
1,170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A