








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,960/mo, and a $4,748/mo payment. Purchase price stands at $970,000, and rental yield measures 4.9% with $3,960/mo rent. Return on cash invested shows 12.75% in year one, and 5% annual appreciation builds toward $267,993 over five years. Five-year ROI reaches 64.3% and total cumulative return in cash records $205,193. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,960/mo property income covering a $4,748/mo payment rather than investor’s personal income.
Single Family
Built in 2008
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31522, Saint Simons Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 6,783 (55.2%) |
| Renter Occupied HU | 1,468 (12.0%) |
| Vacant Housing Units | 4,029 (32.8%) |
| Median Home Value | $607,719 |
| Average Home Value | $700,965 |
Residential
11,268
Single Family
9,782
Multi-Family
1,486
Businesses
1,233
Date | Event | Price |
|---|---|---|
| 2024-05-25 | Price change | $970,000 |
| 2024-04-23 | Listed for sale | $990,000 |
| 2008-04-23 | Sold | $271,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1503.45 | -8.94% | $292,560 | 13.59% |
| 2022-10-17 | $1650.99 | -2.62% | $257,560 | 29.69% |
| 2021-10-17 | $1695.33 | N/A | $198,600 | N/A |



Listed by: Freddy Stroud • Georgia Coast Realty
Mls Name: GIAOR
Mls ID: #1646140
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.