109 Pueblo Way, Vallejo, CA, 94591 | $540/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1201 sft

1836 Florida Street, Vallejo, CA, 94590

3 Bed
3 Bath
1868 sft

4268 Depaul Ct, Fairfield, CA, 94534

2 Bed
2 Bath
960 sft

1451 Mission Drive, Sonoma, CA, 95476

4 Bed
4 Bath
3200 sft

3114 Lomita Court, Fairfield, CA, 94534

Nearby investment properties with comparable prices

2 Bed
1 Bath
847 sft

72 Bayside Ct, Richmond, CA, 94804

2 Bed
2 Bath
994 sft

987 Daniel Street, Fairfield, CA, 94533

1 Bed
1 Bath
854 sft

423 7th St UNIT 105, Oakland, CA, 94607

2 Bed
3 Bath
1144 sft

1820 Dalessi Ln, Pinole, CA, 94564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vallejo at 109 Pueblo Way, Vallejo, CA, 94591 generates $3,780/mo in rent and, after a $2,530/mo payment, leaves $540/mo in cash flow. Total monthly income is $3,780/mo, and annual cash flow is $6,475/yr on $170,093 invested. Return on cash invested sits at 23.87% in year one, and rental yield is 8.77% on a $517,000 entry. Equity gained on principal adds $3,336/yr, while 5% annual appreciation builds toward $142,838 over five years. Five-year ROI reaches 124.14% and total cumulative return in cash sums $211,157. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,780/mo property income rather than buyer’s personal income.

Single Family

Built in 1951

6,534 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94591, Vallejo, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,849 (100%)
Owner Occupied HU	12,655 (63.8%)
Renter Occupied HU	6,407 (32.3%)
Vacant Housing Units	787 ( 4.0%)
Median Home Value	$638,699
Average Home Value	$666,896