109 Oak StEarlyTX76802
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Early at 109 Oak St, Early, TX, 76802 with 5% annual appreciation on a $252,000 basis while $2,162/mo rent supports operations. Total monthly income totals $2,162/mo and a $1,233/mo payment preserves $370/mo for cash returns. Annual cash flow comes to $4,445/yr on $83,538 deployed, and return on cash invested reaches 25.23% in year one. Equity gained on principal adds $1,626/yr, and five-year appreciation sums $69,623 alongside rental yield of 10.3%. Five-year ROI measures 132.62% and total cumulative return in cash totals $110,786.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,162/mo property income versus a $1,233/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in N/A
2.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76802, Early, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,606 (100%) |
| Owner Occupied HU | 1,710 (65.6%) |
| Renter Occupied HU | 573 (22.0%) |
| Vacant Housing Units | 323 (12.4%) |
| Median Home Value | $234,066 |
| Average Home Value | $260,566 |
Housing Distribution
Address Breakdown
Residential
2,285
Single Family
2,130
Multi-Family
155
Businesses
197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christy Meinecke • Texas Goldstar Real Estate
Mls Name: NTREIS
Mls ID: #20728177
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.