109 NE Ellis DrConyersGA30012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conyers at 109 NE Ellis Dr, Conyers, GA, 30012 with 5% annual appreciation on a $240,100 basis while $2,344/mo rent supports operations. Total monthly income totals $2,344/mo and a $1,175/mo payment preserves $647/mo for cash returns. Annual cash flow comes to $7,767/yr on $79,593 deployed, and return on cash invested reaches 29.67% in year one. Equity gained on principal adds $1,549/yr, and five-year appreciation sums $66,335 alongside rental yield of 11.72%. Five-year ROI measures 156.37% and total cumulative return in cash totals $124,462.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,344/mo property income versus a $1,175/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2005
435.60 sqft lot
$N/A/sqft
$1,920 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Tillman • Keller Williams Realty Consultants
Mls Name: GAMLS
Mls Provider:
Mls ID: #10363326
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.