109 Live Oak CirBrackettvilleTX78832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brackettville at 109 Live Oak Cir, Brackettville, TX, 78832 earns $942/mo cash flow from $2,677/mo rent with a $1,089/mo payment. Total monthly income totals $2,677/mo, and annual cash flow totals $11,301/yr on $73,759 capital. ROI tracks 35.23% on current figures, and rental yield reads 14.44% at a $222,500 purchase. Equity gained on principal adds $1,436/yr, and 5% annual appreciation supports $61,473 over five years. Five-year ROI reaches 187.13% and total cumulative return in cash sums $138,028. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,677/mo property income instead of your personal income.
Single Family
Built in 2006
6,811 sqft lot
$N/A/sqft
$153 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78832, Brackettville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,511 (100%) |
| Owner Occupied HU | 931 (61.6%) |
| Renter Occupied HU | 206 (13.6%) |
| Vacant Housing Units | 374 (24.8%) |
| Median Home Value | $122,214 |
| Average Home Value | $131,246 |
Housing Distribution
Address Breakdown
Residential
12
Single Family
12
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Reanna Hay • Hay Realty TX
Mls Name: My State MLS
Mls ID: #11286320