109 Flintrock Rd, Hewitt, TX, 76643 | $424/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

109 Flintrock Rd, Hewitt, TX, 76643 | $424/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2679 sft

608 W 5th St, Mc Gregor, TX, 76657

3 Bed
2 Bath
1686 sft

806 Crested Butte Dr, Hewitt, TX, 76643

5 Bed
4 Bath
2378 sft

916 Morgan St, Hewitt, TX, 76643

3 Bed
2 Bath
1584 sft

1010 December Dr, Hewitt, TX, 76643

Nearby investment properties with comparable prices

3 Bed
2 Bath
1500 sft

504 Johnson St, Mcgregor, TX, 76657

3 Bed
2 Bath
1698 sft

302 E Center St, Lorena, TX, 76655

5 Bed
2 Bath
2402 sft

213 Chelsea Dr, Hewitt, TX, 76643

4 Bed
2 Bath
2154 sft

112 Thompson Cir, Lorena, TX, 76655

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hewitt at 109 Flintrock Rd, Hewitt, TX, 76643 generates $2,380/mo in rent and, after a $1,346/mo payment, leaves $424/mo in cash flow. Total monthly income is $2,380/mo, and annual cash flow is $5,093/yr on $91,163 invested. Return on cash invested sits at 25.5% in year one, and rental yield is 10.39% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 134.04% and total cumulative return in cash sums $122,195. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,380/mo property income rather than buyer’s personal income.

Single Family

Built in 1985

8,799 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 109 Flintrock Rd, a move in ready home in one of the most affordable pockets of Midway ISD. This 3 bedroom, 2 bath home offers a traditional floorplan with a spacious living area that comfortably fits everyday life or gathering with friends. The layout flows well, making the home feel open while still giving each space purpose. The curb appeal is clean and inviting, and the backyard is functional and easy to enjoy without feeling cramped. Throughout the years the home has seen thoughtful updates that keep it feeling fresh while maintaining a timeless design that is easy to love. Location is a major win here. You are just minutes from everything Waco, Hewitt, and Woodway have to offer including shopping, restaurants, parks, and quick access to HWY 84 and I-35. It is rare to find a well cared for home in this condition, in this school district, at this price point. At $275,000 this is a strong opportunity for a first time buyer or anyone who values affordability without sacrificing location or quality.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76643, Hewitt, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,247 (100%)
Owner Occupied HU	4,500 (72.0%)
Renter Occupied HU	1,579 (25.3%)
Vacant Housing Units	168 ( 2.7%)
Median Home Value	$289,685
Average Home Value	$306,717