109 Ellis DrBrooklandAR72417
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Brookland rentals match the income profile of 109 Ellis Dr, Brookland, AR, 72417. Listed at $182,500, gross rent is $1,788/mo and net cash flow is $616/mo, a 11.01% yield well above national averages. DSCR 2.18 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $50,421 by year five with $1,681/yr in annual principal reduction, projecting $113,544 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 7.0% |
| Monthly Cash Flow | $616 | $300 |
City averages based on Brookland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,788 |
| Total Monthly Debt Service | $1,024 |
| DSCR Ratio | 1.75x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72417, Brookland, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,630 (100%) |
| Owner Occupied HU | 1,609 (61.2%) |
| Renter Occupied HU | 882 (33.5%) |
| Vacant Housing Units | 139 ( 5.3%) |
| Median Home Value | $233,194 |
| Average Home Value | $262,997 |
Housing Distribution
Address Breakdown
Residential
2,467
Single Family
2,179
Multi-Family
288
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72417, Brookland, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,630 (100%) |
| Owner Occupied HU | 1,609 (61.2%) |
| Renter Occupied HU | 882 (33.5%) |
| Vacant Housing Units | 139 ( 5.3%) |
| Median Home Value | $233,194 |
| Average Home Value | $262,997 |
Housing Distribution
Address Breakdown
Residential
2,467
Single Family
2,179
Multi-Family
288
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Connie Leonard • Compass Rose Realty,LLC - Little Rock Branch
Mls Name: CARMLS
Mls Provider:
Mls ID: #25018269
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.