109 Elizabeth Dr, Brandon, MS, 39042 | $149/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3530 sft

9 Charleston Ave, Clinton, MS, 39056

3 Bed
2 Bath
2113 sft

114 Winchester Ln, Brandon, MS, 39042

3 Bed
3 Bath
2856 sft

3435 State Highway 149, Braxton, MS, 39044

3 Bed
2 Bath
1982 sft

113 Wells Ct, Canton, MS, 39046

Nearby investment properties with comparable prices

4 Bed
5 Bath
2590 sft

101 Rosebriar Cmn, Madison, MS, 39110

5 Bed
4 Bath
3700 sft

5440 Briarfield Rd, Jackson, MS, 39211

4 Bed
3 Bath
2524 sft

225 Northbay Dr, Madison, MS, 39110

4 Bed
3 Bath
2887 sft

212 Santa Rosa Ct, Madison, MS, 39110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 109 Elizabeth Dr, Brandon, MS, 39042 priced at $485,900 pairs $3,163/mo rent with $149/mo cash flow after a $2,378/mo payment. Total monthly income equals $3,163/mo, and annual cash flow comes to $1,792/yr on $161,076 invested. Return on cash invested is 21.02% in year one, and rental yield stands at 7.81% on a $485,900 basis. Equity gained on principal adds $3,135/yr, and 5% annual appreciation accumulates to $134,245 by year five. Five-year ROI measures 108.84% and total cumulative return in cash reaches $175,317. For financing, Ziffy Mortgage’s DSCR program evaluates $3,163/mo property income against a $2,378/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2014

9,583 sqft lot

$N/A/sqft

$320 annually HOA