109 Apple LnAnnaIL62906
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 109 Apple Ln, Anna, IL, 62906 in Anna. Priced at $111,600, it generates $1,316/mo in gross rent and $542/mo in net monthly cash flow, a 14.15% yield that comfortably supports the 2.62 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,508. Five-year appreciation: $30,833. Equity from principal paydown: $1,028/yr. Total projected cumulative return: $77,591.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.2% | 6.0% |
| Monthly Cash Flow | $542 | $300 |
City averages based on Anna market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,316 |
| Total Monthly Debt Service | $730 |
| DSCR Ratio | 1.80x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1959
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62906, Anna, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,351 (100%) |
| Owner Occupied HU | 2,093 (62.5%) |
| Renter Occupied HU | 887 (26.5%) |
| Vacant Housing Units | 371 (11.1%) |
| Median Home Value | $162,168 |
| Average Home Value | $195,884 |
Housing Distribution
Address Breakdown
Residential
3,061
Single Family
2,866
Multi-Family
195
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1959
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62906, Anna, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,351 (100%) |
| Owner Occupied HU | 2,093 (62.5%) |
| Renter Occupied HU | 887 (26.5%) |
| Vacant Housing Units | 371 (11.1%) |
| Median Home Value | $162,168 |
| Average Home Value | $195,884 |
Housing Distribution
Address Breakdown
Residential
3,061
Single Family
2,866
Multi-Family
195
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices