10892 Royal Highlands StLas VegasNV89141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 10892 Royal Highlands St, Las Vegas, NV, 89141 uses $196,413 cash to close to unlock $5,504/yr annual cash flow and $459/mo monthly cash flow. Total monthly income runs $3,908/mo, and a $2,922/mo payment keeps the spread at $459/mo. Purchase price stands at $597,000, and rental yield measures 7.86% with $3,908/mo rent. Return on cash invested shows 22.86% in year one, and 5% annual appreciation builds toward $164,940 over five years. Five-year ROI reaches 118.11% and total cumulative return in cash records $231,978. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,908/mo property income covering a $2,922/mo payment rather than investor’s personal income.
Single Family
Built in 2005
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89141, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,600 (100%) |
| Owner Occupied HU | 12,595 (67.7%) |
| Renter Occupied HU | 4,715 (25.3%) |
| Vacant Housing Units | 1,290 ( 6.9%) |
| Median Home Value | $559,133 |
| Average Home Value | $641,827 |
Housing Distribution
Address Breakdown
Residential
17,529
Single Family
15,446
Multi-Family
2,083
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices